📢 Good morning,

Distress has shifted into “lower gear”: in Q2 2025, resolutions exceeded newly identified trouble even as CMBS delinquency ticked up again.


Context: MSCI reports Q2 saw net improvement after Q1’s $116.4B distress balance and renewed additions; meanwhile, Trepp’s August CMBS delinquency rose to 7.29% and “matured-but-current” loans would push a shadow rate to 9.31%. Banks show contained strain: FDIC data flags elevated PDNA in non-owner-occupied CRE at large banks but below late-2024 peaks, consistent with ongoing workouts. The 2025 maturity wall of ~$957B forces extensions, paydowns, and A/B notes rather than fire sales.

  • $116.4B: U.S. CRE distress balance at Q1 2025; Q2 pace improved with resolutions > additions.

  • 7.29%: CMBS delinquency rate in Aug 2025; shadow rate 9.31% incl. past-maturity but current loans.

  • 10.48%: CMBS special servicing rate in Jul 2025 after three monthly increases into June.

  • 24% office / 35% hotel share of loans maturing in 2025; total maturities ~$957B (20% of $4.8T).

  • 4.33%: PDNA rate on non-owner-occupied CRE at >$250B banks in Q2 2025, down from 4.99% in Q3 2024.

Metric

Latest

Prior

Note

CMBS delinquency

7.29%

7.23%

Aug vs. Jul 2025.

Special servicing

10.48%

10.57%

Jul vs. Jun 2025.

2025 maturities

$957B

$929B

MBA estimate; up vs. 2024

Returns / Performance Trends
Realized distress remains concentrated but is not accelerating. MSCI’s tracker shows Q1 net additions, then Q2 net resolutions, implying price discovery is improving with fewer forced sales. Public credit metrics lag the turn: CMBS delinquency rose again in August, reflecting “limbo” loans moving into default as extensions expire. For stabilized, high-quality assets, carry is holding; weaker office and certain lease-up multifamily cohorts drive most impairments.

Lending / Capital Conditions
Regulators explicitly encourage prudent workouts. The 2023 interagency policy frames extensions, rate concessions, and A/B structures as acceptable for creditworthy borrowers, reducing pressure for fire sales and enabling time-to-heal strategies. Bank data corroborate: asset quality is “generally favorable,” though PDNA remains elevated in non-owner-occupied CRE, especially at large banks. Reserve coverage is robust by historical standards.

Transaction Activity & Investor Flows
Distressed-sale share has risen from trough levels but stays modest; investors with dry powder target note purchases and recapitalizations rather than REO. In securitized markets, continued special-servicing elevation signals ongoing triage, but SASB funding windows for prime collateral remain open, channeling liquidity to winners and starving marginal assets.

Broader Implications
The 2025 maturity wall is the main catalyst. MBA tallies ~$957B maturing with heavier 2025 exposure in hotels and office. Outcomes split three ways: (1) extend-and-amend with equity top-ups; (2) partial paydowns plus mezz/ pref; (3) transfers to special servicing and, selectively, note sales. As rates ease, cure rates should improve, but underwriting remains conservative on DSCR and debt yield, keeping leverage down.

  • Distress momentum cooled in Q2: resolutions > additions after Q1’s $116.4B balance; pricing clarity improving.

  • Bond metrics still tight: CMBS delinquency 7.29% in Aug; special servicing ~10.5% in Jul. Implication: workouts ongoing, not over.

  • Maturity wall is large: ~$957B in 2025; hotels 35% and office 24% of their cohorts mature. Sponsors need cash-in or alt-capital.

  • Bank risk contained: NOO-CRE PDNA at big banks 4.33%, down from 4.99% peak; policy favors accommodation of viable borrowers.

  • Shadow stress: Including past-maturity but current loans, CMBS “effective” delinquency 9.31% signals continued triage.


Institutional Lens: Emphasize liability management. For 2025 maturities, prioritize extend-and-amend backed by fresh equity and interest reserves. Underwriting must clear today’s DSCR at coupon with exit cap > entry cap. For securitized debt, early servicer engagement plus credible lease-up and capex plans improve extension odds. Allocate capital toward SASB-eligible assets for refinancing optionality; use mezz/ pref to right-size capital stacks.

Operator’s Lens: Tactically line up two tracks per asset: an extension package (cash-in, TI/LC budget, rate cap) and a fallback recap (mezz/ preferred). Lock vendor diligence now—updated appraisals, PCA, ESA—to accelerate approvals. On loans with weak DSCR, negotiate A/B splits and cash sweeps rather than chase uneconomic sale pricing in thin markets.

  • Base case: incremental improvement as rates ease; delinquency peaks in late-2025 then grinds lower through 2026.

  • Workouts dominate: special-servicing stays elevated into mid-2026; more note sales in office and select multifamily lease-ups.

  • Banks extend viable credits: PDNA drifts down; reserve coverage remains strong; policy backstop for accommodations persists.

  • Maturities roll: 2025 cohort sets the tone; 2026 outcomes improve if cap rates compress with rates

MSCI Real Assets — Capital Trends U.S. Distress Tracker Q1 2025 (PDF). Trepp — CMBS Delinquency Rate Aug 2025 update. Trepp — Special Servicing July 2025, June 2025 highlights. MBA — 2025 Maturity Volumes (~$957B; property-type splits). FDIC — Quarterly Banking Profile Q2 2025 (PDNA metrics, reserve coverage). CRED iQ — CMBS distress rate composite context.

Keep Reading

No posts found